hwkn-202112260000046250false2022Q3--04-0300000462502021-03-292021-12-2600000462502022-01-28xbrli:shares00000462502021-12-26iso4217:USD00000462502021-03-28iso4217:USDxbrli:shares00000462502021-09-272021-12-2600000462502020-09-282020-12-2700000462502020-03-302020-12-270000046250us-gaap:CommonStockMember2021-03-280000046250us-gaap:AdditionalPaidInCapitalMember2021-03-280000046250us-gaap:RetainedEarningsMember2021-03-280000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-280000046250us-gaap:CommonStockMember2021-03-292021-06-270000046250us-gaap:AdditionalPaidInCapitalMember2021-03-292021-06-270000046250us-gaap:RetainedEarningsMember2021-03-292021-06-270000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-292021-06-2700000462502021-03-292021-06-270000046250us-gaap:CommonStockMember2021-06-270000046250us-gaap:AdditionalPaidInCapitalMember2021-06-270000046250us-gaap:RetainedEarningsMember2021-06-270000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-2700000462502021-06-270000046250us-gaap:CommonStockMember2021-06-282021-09-260000046250us-gaap:AdditionalPaidInCapitalMember2021-06-282021-09-260000046250us-gaap:RetainedEarningsMember2021-06-282021-09-260000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-282021-09-2600000462502021-06-282021-09-260000046250us-gaap:CommonStockMember2021-09-260000046250us-gaap:AdditionalPaidInCapitalMember2021-09-260000046250us-gaap:RetainedEarningsMember2021-09-260000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-2600000462502021-09-260000046250us-gaap:CommonStockMember2021-09-272021-12-260000046250us-gaap:AdditionalPaidInCapitalMember2021-09-272021-12-260000046250us-gaap:RetainedEarningsMember2021-09-272021-12-260000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-272021-12-260000046250us-gaap:CommonStockMember2021-12-260000046250us-gaap:AdditionalPaidInCapitalMember2021-12-260000046250us-gaap:RetainedEarningsMember2021-12-260000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-260000046250us-gaap:CommonStockMember2020-03-290000046250us-gaap:AdditionalPaidInCapitalMember2020-03-290000046250us-gaap:RetainedEarningsMember2020-03-290000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-2900000462502020-03-290000046250us-gaap:CommonStockMember2020-03-302020-06-280000046250us-gaap:AdditionalPaidInCapitalMember2020-03-302020-06-280000046250us-gaap:RetainedEarningsMember2020-03-302020-06-280000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-302020-06-2800000462502020-03-302020-06-280000046250us-gaap:CommonStockMember2020-06-280000046250us-gaap:AdditionalPaidInCapitalMember2020-06-280000046250us-gaap:RetainedEarningsMember2020-06-280000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-2800000462502020-06-280000046250us-gaap:CommonStockMember2020-06-292020-09-270000046250us-gaap:AdditionalPaidInCapitalMember2020-06-292020-09-270000046250us-gaap:RetainedEarningsMember2020-06-292020-09-270000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-292020-09-2700000462502020-06-292020-09-270000046250us-gaap:CommonStockMember2020-09-270000046250us-gaap:AdditionalPaidInCapitalMember2020-09-270000046250us-gaap:RetainedEarningsMember2020-09-270000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-2700000462502020-09-270000046250us-gaap:CommonStockMember2020-09-282020-12-270000046250us-gaap:AdditionalPaidInCapitalMember2020-09-282020-12-270000046250us-gaap:RetainedEarningsMember2020-09-282020-12-270000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-282020-12-270000046250us-gaap:CommonStockMember2020-12-270000046250us-gaap:AdditionalPaidInCapitalMember2020-12-270000046250us-gaap:RetainedEarningsMember2020-12-270000046250us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-2700000462502020-12-270000046250hwkn:WaterAndWasteSpecialtiesIncMember2021-10-292021-10-290000046250hwkn:WaterAndWasteSpecialtiesIncMember2021-10-290000046250hwkn:SoutheastWaterSystemsLLCMember2021-09-202021-09-200000046250hwkn:SoutheastWaterSystemsLLCMember2021-09-200000046250hwkn:CLAquaProfessionalsIncAndLCBlendingIncMember2020-12-282021-03-280000046250hwkn:PropertyMember2020-09-282020-12-270000046250hwkn:AmericanDevelopmentCorporationOfTennesseeIncMember2020-06-292020-09-270000046250hwkn:IndustrialMemberhwkn:BulkDistributedspecialtyproductsMember2021-09-272021-12-260000046250hwkn:BulkDistributedspecialtyproductsMemberhwkn:WaterTreatmentMember2021-09-272021-12-260000046250hwkn:BulkDistributedspecialtyproductsMemberhwkn:HealthandNutritionMember2021-09-272021-12-260000046250hwkn:BulkDistributedspecialtyproductsMember2021-09-272021-12-260000046250hwkn:IndustrialMemberhwkn:SpecialtyManufacturedproductsMember2021-09-272021-12-260000046250hwkn:WaterTreatmentMemberhwkn:SpecialtyManufacturedproductsMember2021-09-272021-12-260000046250hwkn:HealthandNutritionMemberhwkn:SpecialtyManufacturedproductsMember2021-09-272021-12-260000046250hwkn:SpecialtyManufacturedproductsMember2021-09-272021-12-260000046250hwkn:IndustrialMemberhwkn:OtherMember2021-09-272021-12-260000046250hwkn:OtherMemberhwkn:WaterTreatmentMember2021-09-272021-12-260000046250hwkn:OtherMemberhwkn:HealthandNutritionMember2021-09-272021-12-260000046250hwkn:OtherMember2021-09-272021-12-260000046250hwkn:IndustrialMember2021-09-272021-12-260000046250hwkn:WaterTreatmentMember2021-09-272021-12-260000046250hwkn:HealthandNutritionMember2021-09-272021-12-260000046250hwkn:IndustrialMemberhwkn:BulkDistributedspecialtyproductsMember2020-09-282020-12-270000046250hwkn:BulkDistributedspecialtyproductsMemberhwkn:WaterTreatmentMember2020-09-282020-12-270000046250hwkn:BulkDistributedspecialtyproductsMemberhwkn:HealthandNutritionMember2020-09-282020-12-270000046250hwkn:BulkDistributedspecialtyproductsMember2020-09-282020-12-270000046250hwkn:IndustrialMemberhwkn:SpecialtyManufacturedproductsMember2020-09-282020-12-270000046250hwkn:WaterTreatmentMemberhwkn:SpecialtyManufacturedproductsMember2020-09-282020-12-270000046250hwkn:HealthandNutritionMemberhwkn:SpecialtyManufacturedproductsMember2020-09-282020-12-270000046250hwkn:SpecialtyManufacturedproductsMember2020-09-282020-12-270000046250hwkn:IndustrialMemberhwkn:OtherMember2020-09-282020-12-270000046250hwkn:OtherMemberhwkn:WaterTreatmentMember2020-09-282020-12-270000046250hwkn:OtherMemberhwkn:HealthandNutritionMember2020-09-282020-12-270000046250hwkn:OtherMember2020-09-282020-12-270000046250hwkn:IndustrialMember2020-09-282020-12-270000046250hwkn:WaterTreatmentMember2020-09-282020-12-270000046250hwkn:HealthandNutritionMember2020-09-282020-12-270000046250hwkn:IndustrialMemberhwkn:BulkDistributedspecialtyproductsMember2021-03-292021-12-260000046250hwkn:BulkDistributedspecialtyproductsMemberhwkn:WaterTreatmentMember2021-03-292021-12-260000046250hwkn:BulkDistributedspecialtyproductsMemberhwkn:HealthandNutritionMember2021-03-292021-12-260000046250hwkn:BulkDistributedspecialtyproductsMember2021-03-292021-12-260000046250hwkn:IndustrialMemberhwkn:SpecialtyManufacturedproductsMember2021-03-292021-12-260000046250hwkn:WaterTreatmentMemberhwkn:SpecialtyManufacturedproductsMember2021-03-292021-12-260000046250hwkn:HealthandNutritionMemberhwkn:SpecialtyManufacturedproductsMember2021-03-292021-12-260000046250hwkn:SpecialtyManufacturedproductsMember2021-03-292021-12-260000046250hwkn:IndustrialMemberhwkn:OtherMember2021-03-292021-12-260000046250hwkn:OtherMemberhwkn:WaterTreatmentMember2021-03-292021-12-260000046250hwkn:OtherMemberhwkn:HealthandNutritionMember2021-03-292021-12-260000046250hwkn:OtherMember2021-03-292021-12-260000046250hwkn:IndustrialMember2021-03-292021-12-260000046250hwkn:WaterTreatmentMember2021-03-292021-12-260000046250hwkn:HealthandNutritionMember2021-03-292021-12-260000046250hwkn:IndustrialMemberhwkn:BulkDistributedspecialtyproductsMember2020-03-302020-12-270000046250hwkn:BulkDistributedspecialtyproductsMemberhwkn:WaterTreatmentMember2020-03-302020-12-270000046250hwkn:BulkDistributedspecialtyproductsMemberhwkn:HealthandNutritionMember2020-03-302020-12-270000046250hwkn:BulkDistributedspecialtyproductsMember2020-03-302020-12-270000046250hwkn:IndustrialMemberhwkn:SpecialtyManufacturedproductsMember2020-03-302020-12-270000046250hwkn:WaterTreatmentMemberhwkn:SpecialtyManufacturedproductsMember2020-03-302020-12-270000046250hwkn:HealthandNutritionMemberhwkn:SpecialtyManufacturedproductsMember2020-03-302020-12-270000046250hwkn:SpecialtyManufacturedproductsMember2020-03-302020-12-270000046250hwkn:IndustrialMemberhwkn:OtherMember2020-03-302020-12-270000046250hwkn:OtherMemberhwkn:WaterTreatmentMember2020-03-302020-12-270000046250hwkn:OtherMemberhwkn:HealthandNutritionMember2020-03-302020-12-270000046250hwkn:OtherMember2020-03-302020-12-270000046250hwkn:IndustrialMember2020-03-302020-12-270000046250hwkn:WaterTreatmentMember2020-03-302020-12-270000046250hwkn:HealthandNutritionMember2020-03-302020-12-270000046250us-gaap:FairValueInputsLevel1Member2021-12-260000046250us-gaap:FairValueInputsLevel1Member2021-03-280000046250us-gaap:FairValueInputsLevel3Member2021-12-260000046250us-gaap:FairValueInputsLevel3Member2021-03-280000046250hwkn:IndustrialMember2021-03-280000046250hwkn:WaterTreatmentMember2021-03-280000046250hwkn:HealthandNutritionMember2021-12-260000046250hwkn:WaterTreatmentMember2021-12-260000046250hwkn:IndustrialMember2021-12-260000046250us-gaap:CustomerRelationshipsMember2021-12-260000046250us-gaap:CustomerRelationshipsMember2021-03-280000046250us-gaap:TrademarksMember2021-12-260000046250us-gaap:TrademarksMember2021-03-280000046250us-gaap:OtherIntangibleAssetsMember2021-12-260000046250us-gaap:OtherIntangibleAssetsMember2021-03-28xbrli:pure0000046250srt:MinimumMember2021-12-260000046250srt:MaximumMember2021-12-260000046250us-gaap:PerformanceSharesMember2021-03-292021-12-260000046250us-gaap:PerformanceSharesMember2021-03-280000046250us-gaap:PerformanceSharesMember2021-12-260000046250us-gaap:PerformanceSharesMember2021-09-272021-12-260000046250us-gaap:PerformanceSharesMember2020-09-282020-12-270000046250us-gaap:PerformanceSharesMember2020-03-302020-12-270000046250us-gaap:RestrictedStockMember2021-12-260000046250us-gaap:RestrictedStockMember2020-09-282020-12-270000046250us-gaap:RestrictedStockMember2021-09-272021-12-260000046250us-gaap:RestrictedStockMember2021-03-292021-12-260000046250us-gaap:RestrictedStockMember2020-03-302020-12-27hwkn:Segment0000046250us-gaap:SubsequentEventMember2021-12-302021-12-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
| | | | | | | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 26, 2021 | | | | | | | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-7647 | | |
HAWKINS, INC. |
(Exact name of registrant as specified in its charter) |
| | | | | | | | |
Minnesota | | 41-0771293 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | | | |
2381 Rosegate, Roseville, Minnesota | 55113 |
(Address of principal executive offices) | (Zip code) |
| | |
(612) 331-6910 |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $.01 per share | HWKN | Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☐ | | | | | Accelerated filer | ☒ |
| | | | | | | |
Non-accelerated filer | ☐ | | | | | Smaller reporting company | ☐ |
| | | | | | | |
| | | | | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
| | | | | | | | |
CLASS | | Shares Outstanding at January 28, 2022 |
Common Stock, par value $.01 per share | | 21,116,457 |
HAWKINS, INC.
INDEX TO FORM 10-Q | | | | | | | | | | | |
| | Page | |
| | | |
PART I. | | | |
| | | |
Item 1. | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Item 2. | | | |
| | | |
Item 3. | | | |
| | | |
Item 4. | | | |
| | | |
PART II. | | | |
| | | |
Item 1. | | | |
| | | |
Item 1A. | | | |
| | | |
Item 2. | | | |
| | | |
Item 3. | | | |
| | | |
Item 4. | | | |
| | | |
Item 5. | | | |
| | | |
Item 6. | | | |
| | |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HAWKINS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share data) | | | | | | | | | | | | | | |
| | December 26, 2021 | | March 28, 2021 |
ASSETS | | | | |
CURRENT ASSETS: | | | | |
Cash and cash equivalents | | $ | 23,438 | | | $ | 2,998 | |
Trade accounts receivables, net | | 102,020 | | | 90,603 | |
Inventories | | 76,242 | | | 63,864 | |
Income taxes receivable | | 811 | | | 175 | |
Prepaid expenses and other current assets | | 6,967 | | | 5,367 | |
Total current assets | | 209,478 | | | 163,007 | |
PROPERTY, PLANT, AND EQUIPMENT: | | 294,264 | | | 300,404 | |
Less accumulated depreciation | | 146,790 | | | 155,792 | |
Net property, plant, and equipment | | 147,474 | | | 144,612 | |
OTHER ASSETS: | | | | |
Right-of-use assets | | 10,905 | | | 11,630 | |
Goodwill | | 72,917 | | | 70,720 | |
Intangible assets, net of accumulated amortization | | 72,575 | | | 76,368 | |
Other | | 7,795 | | | 6,213 | |
Total other assets | | 164,192 | | | 164,931 | |
Total assets | | $ | 521,144 | | | $ | 472,550 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | |
CURRENT LIABILITIES: | | | | |
Accounts payable — trade | | $ | 44,021 | | | $ | 37,313 | |
Accrued payroll and employee benefits | | 15,848 | | | 18,048 | |
| | | | |
Current portion of long-term debt | | 9,907 | | | 9,907 | |
Short-term lease liability | | 1,673 | | | 1,587 | |
Container deposits | | 1,543 | | | 1,452 | |
Other current liabilities | | 2,543 | | | 2,155 | |
Total current liabilities | | 75,535 | | | 70,462 | |
LONG-TERM DEBT, LESS CURRENT PORTION | | 105,915 | | | 88,845 | |
LONG-TERM LEASE LIABILITY | | 9,397 | | | 10,231 | |
PENSION WITHDRAWAL LIABILITY | | 4,366 | | | 4,631 | |
DEFERRED INCOME TAXES | | 24,445 | | | 24,445 | |
DEFERRED COMPENSATION LIABILITY | | 8,251 | | | 7,322 | |
OTHER LONG-TERM LIABILITIES | | 1,541 | | | 1,368 | |
Total liabilities | | 229,450 | | | 207,304 | |
COMMITMENTS AND CONTINGENCIES | | — | | | — | |
SHAREHOLDERS’ EQUITY: | | | | |
Common stock; authorized: 60,000,000 shares of $0.01 par value; 20,858,385 and 20,969,746 shares issued and outstanding as of December 26, 2021 and March 28, 2021, respectively | | 209 | | | 210 | |
Additional paid-in capital | | 44,723 | | | 51,138 | |
Retained earnings | | 246,762 | | | 213,898 | |
| | | | |
Total shareholders’ equity | | 291,694 | | | 265,246 | |
Total liabilities and shareholders’ equity | | $ | 521,144 | | | $ | 472,550 | |
See accompanying notes to condensed consolidated financial statements.
HAWKINS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except share and per-share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | December 26, 2021 | | December 27, 2020 | | December 26, 2021 | | December 27, 2020 |
Sales | | $ | 187,050 | | | $ | 142,927 | | | $ | 551,568 | | | $ | 433,900 | |
Cost of sales | | (153,110) | | | (114,688) | | | (441,367) | | | (341,888) | |
| | | | | | | | |
Gross profit | | 33,940 | | | 28,239 | | | 110,201 | | | 92,012 | |
Selling, general and administrative expenses | | (19,681) | | | (17,750) | | | (54,216) | | | (49,009) | |
Operating income | | 14,259 | | | 10,489 | | | 55,985 | | | 43,003 | |
Interest expense, net | | (317) | | | (382) | | | (995) | | | (1,101) | |
Other income | | 132 | | | 478 | | | 548 | | | 1,282 | |
Income before income taxes | | 14,074 | | | 10,585 | | | 55,538 | | | 43,184 | |
Income tax expense | | (3,870) | | | (2,664) | | | (14,573) | | | (11,285) | |
Net income | | $ | 10,204 | | | $ | 7,921 | | | $ | 40,965 | | | $ | 31,899 | |
| | | | | | | | |
Weighted average number of shares outstanding - basic | | 20,885,232 | | | 21,013,836 | | | 20,968,692 | | | 21,043,042 | |
Weighted average number of shares outstanding - diluted | | 21,054,603 | | | 21,223,310 | | | 21,142,515 | | | 21,278,744 | |
| | | | | | | | |
Basic earnings per share | | $ | 0.49 | | | $ | 0.38 | | | $ | 1.95 | | | $ | 1.52 | |
Diluted earnings per share | | $ | 0.48 | | | $ | 0.37 | | | $ | 1.94 | | | $ | 1.50 | |
| | | | | | | | |
Cash dividends declared per common share | | $ | 0.13000 | | | $ | 0.11625 | | | $ | 0.38250 | | | $ | 0.34875 | |
See accompanying notes to condensed consolidated financial statements.
HAWKINS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | December 26, 2021 | | December 27, 2020 | | December 26, 2021 | | December 27, 2020 |
Net income | | $ | 10,204 | | | $ | 7,921 | | | $ | 40,965 | | | $ | 31,899 | |
Other comprehensive loss, net of tax: | | | | | | | | |
| | | | | | | | |
Unrealized gain on interest rate swap | | — | | | 50 | | | — | | | 79 | |
| | | | | | | | |
| | | | | | | | |
Total comprehensive income | | $ | 10,204 | | | $ | 7,971 | | | $ | 40,965 | | | $ | 31,978 | |
See accompanying notes to condensed consolidated financial statements.
HAWKINS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
(In thousands, except share data) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholders’ Equity |
Shares | | Amount | |
BALANCE — March 28, 2021 | | 20,969,746 | | | $ | 210 | | | $ | 51,138 | | | $ | 213,898 | | | $ | — | | | $ | 265,246 | |
Cash dividends declared and paid | | — | | | — | | | — | | | (2,600) | | | — | | | (2,600) | |
Share-based compensation expense | | — | | | — | | | 799 | | | — | | | — | | | 799 | |
Vesting of restricted stock | | 123,002 | | | 1 | | | (1) | | | — | | | — | | | — | |
Shares surrendered for payroll taxes | | (45,390) | | | — | | | (1,467) | | | — | | | — | | | (1,467) | |
| | | | | | | | | | | | |
Shares repurchased | | (100,954) | | | (1) | | | (3,400) | | | — | | | — | | | (3,401) | |
| | | | | | | | | | | | |
Net income | | — | | | — | | | — | | | 16,628 | | | — | | | 16,628 | |
BALANCE — June 27, 2021 | | 20,946,404 | | | $ | 210 | | | $ | 47,069 | | | $ | 227,926 | | | $ | — | | | $ | 275,205 | |
Cash dividends declared and paid | | — | | | — | | | — | | | (2,756) | | | — | | | (2,756) | |
Share-based compensation expense | | — | | | — | | | 862 | | | — | | | — | | | 862 | |
Vesting of restricted stock | | 11,228 | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | |
ESPP shares issued | | 40,300 | | | — | | | 889 | | | — | | | — | | | 889 | |
Shares repurchased | | (109,009) | | | (1) | | | (4,019) | | | — | | | — | | | (4,020) | |
| | | | | | | | | | | | |
Net income | | — | | | — | | | — | | | 14,133 | | | — | | | 14,133 | |
BALANCE — September 26, 2021 | | 20,888,923 | | | $ | 209 | | | $ | 44,801 | | | $ | 239,303 | | | $ | — | | | $ | 284,313 | |
Cash dividends declared and paid | | — | | | — | | | — | | | (2,745) | | | — | | | (2,745) | |
Share-based compensation expense | | — | | | — | | | 1,046 | | | — | | | — | | | 1,046 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Shares repurchased | | (30,538) | | | — | | | (1,124) | | | — | | | — | | | (1,124) | |
| | | | | | | | | | | | |
Net income | | — | | | — | | | — | | | 10,204 | | | — | | | 10,204 | |
BALANCE — December 26, 2021 | | 20,858,385 | | | $ | 209 | | | $ | 44,723 | | | $ | 246,762 | | | $ | — | | | $ | 291,694 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholders’ Equity |
Shares | | Amount | |
BALANCE — March 29, 2020 | | 21,024,458 | | | $ | 211 | | | $ | 50,405 | | | $ | 182,947 | | | $ | (79) | | | $ | 233,484 | |
Cash dividends declared and paid | | — | | | — | | | — | | | (2,479) | | | — | | | (2,479) | |
Share-based compensation expense | | — | | | — | | | 700 | | | — | | | — | | | 700 | |
Vesting of restricted stock | | 10,526 | | | — | | | — | | | — | | | — | | | — | |
Shares surrendered for payroll taxes | | (3,314) | | | — | | | (54) | | | — | | | — | | | (54) | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Other comprehensive loss, net of tax | | — | | | — | | | — | | | — | | | (10) | | | (10) | |
Net income | | — | | | — | | | — | | | 11,788 | | | — | | | 11,788 | |
BALANCE — June 28, 2020 | | 21,031,670 | | | $ | 211 | | | $ | 51,051 | | | $ | 192,256 | | | $ | (89) | | | $ | 243,429 | |
Cash dividends declared and paid | | — | | | — | | | — | | | (2,480) | | | — | | | (2,480) | |
Share-based compensation expense | | — | | | — | | | 686 | | | — | | | — | | | 686 | |
Vesting of restricted stock | | 16,016 | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | |
ESPP shares issued | | 42,720 | | | — | | | 773 | | | — | | | — | | | 773 | |
| | | | | | | | | | | | |
Other comprehensive income, net of tax | | — | | | — | | | — | | | — | | | 39 | | | 39 | |
Net income | | — | | | — | | | — | | | 12,190 | | | — | | | 12,190 | |
BALANCE — September 27, 2020 | | 21,090,406 | | | $ | 211 | | | $ | 52,510 | | | $ | 201,966 | | | $ | (50) | | | $ | 254,637 | |
Cash dividends declared and paid | | — | | | — | | | — | | | (2,471) | | | — | | | (2,471) | |
Share-based compensation expense | | — | | | — | | | 918 | | | — | | | — | | | 918 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Shares repurchased | | (166,088) | | | (2) | | | (4,138) | | | — | | | — | | | (4,140) | |
Other comprehensive income, net of tax | | — | | | — | | | — | | | — | | | 50 | | | 50 | |
Net income | | — | | | — | | | — | | | 7,921 | | | $ | — | | | 7,921 | |
BALANCE — December 27, 2020 | | 20,924,318 | | | $ | 209 | | | $ | 49,290 | | | $ | 207,416 | | | $ | — | | | $ | 256,915 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
See accompanying notes to condensed consolidated financial statements.
HAWKINS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
| | | | | | | | | | | | | | |
| | Nine Months Ended |
| | December 26, 2021 | | December 27, 2020 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net income | | $ | 40,965 | | | $ | 31,899 | |
Reconciliation to cash flows: | | | | |
Depreciation and amortization | | 17,859 | | | 16,735 | |
Operating leases | | 1,416 | | | 1,419 | |
| | | | |
Gain on deferred compensation assets | | (548) | | | (1,282) | |
| | | | |
Stock compensation expense | | 2,707 | | | 2,303 | |
| | | | |
Other | | 379 | | | 170 | |
Changes in operating accounts providing (using) cash: | | | | |
Trade receivables | | (10,847) | | | (8,121) | |
Inventories | | (12,311) | | | (9,431) | |
Accounts payable | | 6,094 | | | (3,569) | |
Accrued liabilities | | (1,589) | | | 1,160 | |
Lease liabilities | | (1,431) | | | (1,363) | |
Income taxes | | (635) | | | (1,006) | |
Other | | (3,350) | | | (2,308) | |
Net cash provided by operating activities | | 38,709 | | | 26,606 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Purchases of property, plant, and equipment | | (15,700) | | | (13,200) | |
| | | | |
| | | | |
Acquisitions | | (2,575) | | | (35,017) | |
Other | | 230 | | | 154 | |
Net cash used in investing activities | | (18,045) | | | (48,063) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Cash dividends declared and paid | | (8,101) | | | (7,430) | |
New shares issued | | 889 | | | 773 | |
Payroll taxes paid in exchange for shares withheld | | (1,467) | | | (54) | |
| | | | |
| | | | |
Shares repurchased | | (8,545) | | | (4,140) | |
| | | | |
Payments on revolving loan | | (15,000) | | | (24,000) | |
| | | | |
Proceeds from revolving loan borrowings | | 32,000 | | | 60,000 | |
Net cash (used in) provided by financing activities | | (224) | | | 25,149 | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | | 20,440 | | | 3,692 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | 2,998 | | | 4,277 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 23,438 | | | $ | 7,969 | |
| | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | | | | |
Cash paid for income taxes | | $ | 15,208 | | | $ | 12,345 | |
Cash paid for interest | | $ | 746 | | | $ | 893 | |
Noncash investing activities - capital expenditures in accounts payable | | $ | 1,018 | | | $ | 790 | |
See accompanying notes to condensed consolidated financial statements.
HAWKINS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 – Summary of Significant Accounting Policies
Basis of Presentation. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and, accordingly, do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements and footnotes included in our Annual Report on Form 10-K for the fiscal year ended March 28, 2021, previously filed with the Securities and Exchange Commission (“SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly our financial position and the results of our operations and cash flows for the periods presented. All adjustments made to the interim condensed consolidated financial statements were of a normal recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The results of operations for the nine months ended December 26, 2021 are not necessarily indicative of the results that may be expected for the full year. References to fiscal 2020 refer to the fiscal year ended March 29, 2020, references to fiscal 2021 refer to the fiscal year ended March 28, 2021 and references to fiscal 2022 refer to the fiscal year ending April 3, 2022. As compared to our normal 52-week fiscal years, fiscal 2022 will be a 53-week year, with the extra week to be recorded in our fourth quarter's results of operations.
Use of Estimates. The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, particularly receivables, inventories, property, plant and equipment, right-of-use assets, goodwill, intangibles, accrued expenses, short-term and long-term lease liability, income taxes and related accounts and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Accounting Policies. The accounting policies we follow are set forth in Note 1 – Nature of Business and Significant Accounting Policies to our consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended March 28, 2021, previously filed with the SEC. There has been no significant change in our accounting policies since the end of fiscal 2021.
Note 2 — Acquisitions
Acquisition of Water and Waste Specialties, Inc.: On October 29, 2021, we acquired substantially all the assets of Water and Waste Specialties, Inc., under the terms of a purchase agreement with Water and Waste Specialties and its shareholders. We paid $1.4 million at closing for the acquisition. Water and Waste Specialties was a water treatment chemical distribution company operating primarily in Alabama. The results of operations since the acquisition date, and the assets, including the goodwill associated with this acquisition, are included in our Water Treatment segment. Costs associated with this transaction were not material and were expensed as incurred.
The acquisition has been accounted for under the acquisition method of accounting, under which the total purchase price is allocated to the net tangible and intangible assets and liabilities of Water and Waste Specialties acquired in connection with the acquisition based on their estimated fair values. We estimated the fair values of the assets acquired and liabilities assumed using a discounted cash flow analysis (income approach). Of the total $1.4 million purchase price, we allocated $0.5 million to finite-lived intangible assets, primarily customer relationships to be amortized over 11 years, and $0.4 million to property, plant and equipment. The residual amount of $0.5 million was allocated to goodwill. The goodwill recognized as a result of this acquisition is primarily attributable to strategic and synergistic benefits, as well as the assembled workforce. Such goodwill is expected to be deductible for tax purposes.
Acquisition of Southeast Water Systems LLC: On September 20, 2021, we acquired substantially all the assets of Southeast Water Systems LLC, under the terms of an asset purchase agreement with Southeast Water Systems and its shareholders. We paid $1.2 million at closing for the acquisition and may pay up to an additional $1.0 million over the next three years based on achieving certain goals. Southeast Water Systems supplied and installed water treatment chemical equipment to its customers located primarily in Alabama, southern Georgia and the Florida panhandle. The results of operations since the acquisition date, and the assets, including the goodwill associated with this acquisition, are included in our Water Treatment segment. Costs associated with this transaction were not material and were expensed as incurred.
The acquisition has been accounted for under the acquisition method of accounting, under which the total purchase price is allocated to the net tangible and intangible assets and liabilities of Southeast Water Systems acquired in connection with the acquisition based on their estimated fair values. We estimated the fair values of the assets acquired and liabilities assumed using a discounted cash flow analysis (income approach). Of the total $2.2 million purchase price, which includes a contingent consideration liability of $1.0 million, we allocated $0.4 million to finite-lived intangible assets, primarily customer relationships to be amortized over 10 years, and $0.1 million to property, plant and equipment. The residual amount of $1.7 million was allocated to goodwill. The goodwill recognized as a result of this acquisition is primarily attributable to strategic and synergistic benefits, as well as the assembled workforce. Such goodwill is expected to be deductible for tax purposes.
Acquisitions of C&L Aqua Professionals, Inc. and LC Blending, Inc.: In the fourth quarter of fiscal 2021, we acquired substantially all the assets of C&L Aqua Professionals, Inc. and LC Blending, Inc. (together, "C&L Aqua") under the terms of an asset purchase agreement among us, C&L Aqua and its shareholders. We paid $16 million for the acquisition. C&L Aqua was a water treatment chemical distribution company operating primarily in Louisiana. The results of operations since the acquisition date, and the assets, including the goodwill associated with this acquisition, are included in our Water Treatment segment. Costs associated with this transaction were not material and were expensed as incurred.
Acquisition of Property: In the third quarter of fiscal 2021, we acquired a manufacturing facility on 28 acres located adjacent to our facility in Rosemount, Minnesota to allow further expansion and growth in both our Industrial and Water Treatment segments. We paid $10 million for the property. The purchase of this facility added approximately 40,000 square feet of manufacturing and warehouse space to bring us to a total of 105,000 square feet of space on 56 acres of land in the area, with rail access at both of the sites to allow for future growth and provide for supply chain flexibility on certain raw materials to better serve our customers.
Acquisition of American Development Corporation of Tennessee, Inc.: In the second quarter of fiscal 2021, we acquired substantially all the assets of American Development Corporation of Tennessee, Inc. (“ADC”) under the terms of an asset purchase agreement among us, ADC and its shareholders. We paid $25 million for the acquisition. ADC was a water treatment chemical distribution company operating primarily in Tennessee, Georgia and Kentucky. The results of operations since the acquisition date, and the assets, including the goodwill associated with this acquisition, are included in our Water Treatment segment. Costs associated with this transaction were not material and were expensed as incurred.
Note 3 - Revenue
Our revenue arrangements generally consist of a single performance obligation to transfer promised goods or services. We disaggregate revenues from contracts with customers by operating segments as well as types of products sold. Reporting by operating segment is pertinent to understanding our revenues, as it aligns to how we review the financial performance of our operations. Types of products sold within each operating segment help us to further evaluate the financial performance of our segments. The following tables disaggregate external customer net sales by major revenue stream for the three and nine months ended December 26, 2021 and December 27, 2020:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended December 26, 2021 |
(In thousands) | Industrial | | Water Treatment | | Health and Nutrition | | Total |
Bulk / Distributed specialty products (1) | $ | 15,659 | | | $ | 4,689 | | | $ | 29,082 | | | $ | 49,430 | |
Manufactured, blended or repackaged products (2) | 82,905 | | | 44,241 | | | 7,750 | | | 134,896 | |
Other | 1,990 | | | 826 | | | (92) | | | 2,724 | |
Total external customer sales | $ | 100,554 | | | $ | 49,756 | | | $ | 36,740 | | | $ | 187,050 | |
| | | | | | | |
| Three months ended December 27, 2020 |
(In thousands) | Industrial | | Water Treatment | | Health and Nutrition | | Total |
Bulk / Distributed specialty products (1) | $ | 10,174 | | | $ | 3,896 | | | $ | 27,695 | | | $ | 41,765 | |
Manufactured, blended or repackaged products (2) | 53,343 | | | 35,129 | | | 11,577 | | | 100,049 | |
Other | 839 | | | 273 | | | 1 | | | 1,113 | |
Total external customer sales | $ | 64,356 | | | $ | 39,298 | | | $ | 39,273 | | | $ | 142,927 | |
| | | | | | | |
| Nine months ended December 26, 2021 |
(In thousands) | Industrial | | Water Treatment | | Health and Nutrition | | Total |
Bulk / Distributed specialty products (1) | $ | 41,165 | | | $ | 14,484 | | | $ | 90,086 | | | $ | 145,735 | |
Manufactured, blended or repackaged products (2) | 223,621 | | | 151,842 | | | 23,684 | | | 399,147 | |
Other | 4,786 | | | 1,779 | | | 121 | | | 6,686 | |
Total external customer sales | $ | 269,572 | | | $ | 168,105 | | | $ | 113,891 | | | $ | 551,568 | |
| | | | | | | |
| Nine months ended December 27, 2020 |
(In thousands) | Industrial | | Water Treatment | | Health and Nutrition | | Total |
Bulk / Distributed specialty products (1) | $ | 28,311 | | | $ | 12,129 | | | $ | 82,593 | | | $ | 123,033 | |
Manufactured, blended or repackaged products (2) | 166,340 | | | 115,473 | | | 25,808 | | | 307,621 | |
Other | 2,378 | | | 950 | | | (82) | | | 3,246 | |
Total external customer sales | $ | 197,029 | | | $ | 128,552 | | | $ | 108,319 | | | $ | 433,900 | |
(1)For our Industrial and Water Treatment segments, this line includes our bulk products that we do not modify in any way, but receive, store, and ship from our facilities, or direct ship to our customers in large quantities. For our Health and Nutrition segment, this line includes our non-manufactured distributed specialty products, which may be sold out of one of our facilities or direct shipped to our customers.
(2)For our Industrial and Water Treatment segments, this line includes our non-bulk specialty products that we either manufacture, blend, repackage, resell in their original form, or direct ship to our customers in smaller quantities, and services we provide for our customers. For our Health and Nutrition segment, this line includes products manufactured, processed or repackaged in our facility and/or with our equipment.
Note 4 – Earnings per Share
Basic earnings per share (“EPS”) is computed by dividing net earnings by the weighted-average number of common shares outstanding. Diluted EPS includes the dilutive impact of incremental shares assumed to be issued as performance units and restricted stock.
Basic and diluted EPS were calculated using the following: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | December 26, 2021 | | December 27, 2020 | | December 26, 2021 | | December 27, 2020 |
Weighted-average common shares outstanding—basic | | 20,885,232 | | | 21,013,836 | | | 20,968,692 | | | 21,043,042 | |
Dilutive impact of performance units and restricted stock | | 169,371 | | | 209,474 | | | 173,823 | | | 235,702 | |
Weighted-average common shares outstanding—diluted | | 21,054,603 | | | 21,223,310 | | | 21,142,515 | | | 21,278,744 | |
For each of the periods presented, there were no shares excluded from the calculation of weighted-average common shares for diluted EPS.
Note 5 – Fair Value Measurements
Our financial assets and liabilities are measured at fair value at the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). We classify the inputs used to measure fair value into the following hierarchy:
| | | | | | | | |
| | |
Level 1: | | Quoted prices in active markets for identical assets or liabilities. |
Level 2: | | Quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable or can be corroborated by observable market data for the asset or liability. |
Level 3: | | Unobservable inputs for the asset or liability that are supported by little or no market activity. These fair values are determined using pricing models for which the assumptions utilize management’s estimates or market participant assumptions. |
Assets and Liabilities Measured at Fair Value on a Recurring Basis. The fair value hierarchy requires the use of observable market data when available. In instances where inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
Our financial assets that are measured at fair value on a recurring basis are assets held in a deferred compensation retirement plan. As of December 26, 2021 and March 28, 2021, the assets held in a deferred compensation retirement plan were classified as other long-term assets on our balance sheet, with the portion of the plan assets expected to be paid within twelve months classified as current assets on our balance sheet. The deferred compensation plan assets relate to contributions made to a non-qualified compensation plan on behalf of certain employees who are classified as “highly compensated employees” as determined by IRS guidelines. The assets are part of a rabbi trust and the funds are held in mutual funds. The fair value of the deferred compensation is based on the quoted market prices for the mutual funds at the end of the period.
Our financial liability that is measured at fair value on a recurring basis consists of a contingent earnout liability in connection with our acquisition of Southeast Water Systems LLC. The contingent earnout liability was classified as other long-term liabilities on our balance sheet, with the portion of the contingent earnout liability expected to be paid within 12 months classified as current liabilities on our balance sheet.
The following tables summarize the balances of assets and liabilities measured at fair value on a recurring basis as of December 26, 2021 and March 28, 2021.
0 | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | | | December 26, 2021 | | March 28, 2021 |
Assets | | | | | | |
Deferred compensation plan assets | | Level 1 | | $ | 7,496 | | | $ | 5,946 | |
Liabilities | | | | | | |
Contingent consideration liability | | Level 3 | | $ | 970 | | | $ | — | |
Note 6– Assets Held for Sale
Included in assets held for sale as of March 28, 2021 was $0.7 million for an office building in St. Louis, Missouri which was utilized in the administration of our Industrial segment and $0.2 million for a former water treatment branch located in Eldridge, Iowa, which has been relocated to another owned facility. Both were sold in the first quarter of fiscal 2022. These amounts were recorded as assets held for sale within prepaid expenses and other current assets on our balance sheet.
Note 7 – Inventories
Inventories at December 26, 2021 and March 28, 2021 consisted of the following: | | | | | | | | | | | | | | |
| | December 26, 2021 | | March 28, 2021 |
(In thousands) | | |
Inventory (FIFO basis) | | $ | 89,442 | | | $ | 69,438 | |
LIFO reserve | | (13,200) | | | (5,574) | |
Net inventory | | $ | 76,242 | | | $ | 63,864 | |
The first in, first out (“FIFO”) value of inventories accounted for under the last in, first out (“LIFO”) method was $64.3 million at December 26, 2021 and $46.8 million at March 28, 2021. The remainder of the inventory was valued and accounted for under the FIFO method.
Note 8 – Goodwill and Intangible Assets
The carrying amount of goodwill was $72.9 million as of December 26, 2021 and $70.7 million as of March 28, 2021, of which $44.9 million was related to our Health and Nutrition segment, $21.5 million was related to our Water Treatment segment, and $6.5 million was related to our Industrial segment. The increase in goodwill during the nine months ended December 26, 2021 represents goodwill recorded in connection with the acquisitions of the assets of Southeast Water Systems and Water and Waste Specialties as discussed in Note 2.
A summary of our intangible assets as of December 26, 2021 and March 28, 2021 is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 26, 2021 | | March 28, 2021 |
(In thousands) | | Gross Amount | | Accumulated Amortization | | Net | | Gross Amount | | Accumulated Amortization | | Net |
Finite-life intangible assets | | | | | | | | | | | | |
Customer relationships | | $ | 100,484 | | | $ | (30,823) | | | $ | 69,661 | | | $ | 99,588 | | | $ | (26,522) | | | $ | 73,066 | |
Trademarks and trade names | | 6,210 | | | (4,606) | | | 1,604 | | | 6,210 | | | (4,275) | | | 1,935 | |
Other finite-life intangible assets | | 3,849 | | | (3,766) | | | 83 | | | 3,833 | | | (3,693) | | | 140 | |
Total finite-life intangible assets | | 110,543 | | | (39,195) | | | 71,348 | | | 109,631 | | | (34,490) | | | 75,141 | |
Indefinite-life intangible assets | | 1,227 | | | — | | | 1,227 | | | 1,227 | | | — | | | 1,227 | |
Total intangible assets | | $ | 111,770 | | | $ | (39,195) | | | $ | 72,575 | | | $ | 110,858 | | | $ | (34,490) | | | $ | 76,368 | |
Note 9 – Debt
Debt at December 26, 2021 and March 28, 2021 consisted of the following: | | | | | | | | | | | | | | | | |
| | December 26, 2021 | | March 28, 2021 | | |
| | | |
(In thousands) | | | | | | |
| | | | | | |
Senior secured revolving loan | | $ | 116,000 | | | $ | 99,000 | | | |
| | | | | | |
Less: unamortized debt issuance costs | | (178) | | | (248) | | | |
Total debt, net of debt issuance costs | | 115,822 | | | 98,752 | | | |
Less: current portion of long-term debt | | (9,907) | | | (9,907) | | | |
Total long-term debt | | $ | 105,915 | | | $ | 88,845 | | | |
We were in compliance with all covenants of the Credit Agreement as of December 26, 2021.
Note 10 – Income Taxes
We are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. The tax years prior to our fiscal year ended April 1, 2018 are closed to examination by the Internal Revenue Service, and with few exceptions, state and local
income tax jurisdictions. Our effective tax rate was approximately 26% for both the nine months ended December 26, 2021 and for the nine months ended December 27, 2020. The effective tax rate is impacted by projected levels of annual taxable income, permanent items, and state taxes.
Note 11 – Leases
Lease Obligations. As of December 26, 2021, we were obligated under operating lease agreements for certain manufacturing facilities, warehouse space, the land on which some of our facilities sit, vehicles and information technology equipment. Our leases have remaining original lease terms of 1 year to 23 years, some of which include options to extend the lease for up to 10 years.
As of December 26, 2021, our operating lease components with initial or remaining terms in excess of one year were classified on the condensed consolidated balance sheet within right of use assets, short-term lease liability and long-term lease liability.
Expense for leases less than 12 months was not material for the three and nine months ended December 26, 2021 and December 27, 2020. Total lease expense was $0.7 million for both the three months ended December 26, 2021 and December 27, 2020, and was $2.1 million for both the nine months ended December 26, 2021 and December 27, 2020.
Other information related to our operating leases was as follows: | | | | | | | | | | | |
| | December 26, 2021 | March 28, 2021 |
Lease Term and Discount Rate | | | |
Weighted average remaining lease term (years) | | 9.16 | 9.73 |
Weighted average discount rate | | 2.6 | % | 2.7 | % |
Maturities of lease liabilities as of December 26, 2021 were as follows: | | | | | | | | |
(In thousands) | | Operating Leases |
Remaining fiscal 2022 | | $ | 443 | |
Fiscal 2023 | | 1,764 | |
Fiscal 2024 | | 1,411 | |
Fiscal 2025 | | 1,356 | |
Fiscal 2026 | | 1,297 | |
Thereafter | | 6,335 | |
Total | | $ | 12,606 | |
Less: Interest | | (1,536) | |
Present value of lease liabilities | | $ | 11,070 | |
Note 12 – Share-Based Compensation
Performance-Based Restricted Stock Units. Our Board of Directors (the “Board”) approved a performance-based equity compensation arrangement for our executive officers during the first quarters of each of fiscal 2022 and fiscal 2021. These performance-based arrangements provide for the grant of performance-based restricted stock units that represent a possible future issuance of restricted shares of our common stock based on a pre-tax income target for the applicable fiscal year. The actual number of restricted shares to be issued to each executive officer is determined when our final financial information becomes available after the applicable fiscal year and will be between zero shares and 88,524 shares in the aggregate for fiscal 2022. The restricted shares issued, if any, will fully vest approximately two years after the last day of the fiscal year on which the performance is based. We are recording the compensation expense for the outstanding performance share units and the converted restricted stock over the life of the awards.
The following table represents the restricted stock activity for the nine months ended December 26, 2021: | | | | | | | | | | | | | | |
| | Shares | | Weighted- Average Grant Date Fair Value |
Unvested at beginning of period | | 239,120 | | | $ | 17.94 | |
Granted | | 111,618 | | | 31.74 | |
Vested | | (123,002) | | | 17.25 | |
| | | | |
Unvested at end of period | | 227,736 | | | $ | 25.08 | |
We recorded compensation expense related to performance share units and restricted stock of $0.8 million and $2.0 million for the three and nine months ended December 26, 2021, respectively. We recorded compensation expense related to performance share units and restricted stock of $0.7 million and $1.6 million for the three and nine months ended December 27, 2020, respectively. Substantially all of the compensation expense was recorded in selling, general and administrative expenses in the condensed consolidated statements of income.
Restricted Stock Awards. As part of their retainer, our non-employee directors receive restricted stock for their Board services. The restricted stock awards are generally expensed over a one-year vesting period, based on the market value on the date of grant. As of December 26, 2021, there were 10,287 shares of restricted stock with an average grant date fair value of $32.80 outstanding under this program. Compensation expense for both the three months ended December 26, 2021 and December 27, 2020 related to restricted stock awards to the Board was $0.1 million. Compensation expense for both the nine months ended December 26, 2021 and December 27, 2020 related to restricted stock awards to the Board was $0.2 million.
Note 13 – Share Repurchase Program
Our Board has authorized the repurchase of up to 1.6 million shares of our outstanding common stock for cash on the open market or in privately negotiated transactions subject to applicable securities laws and regulations. Upon purchase of the shares, we reduce our common stock for the par value of the shares with the excess applied against additional paid-in capital. During the three months ended December 26, 2021, we repurchased 30,538 shares at an aggregate purchase price of $1.1 million. During the nine months ended December 26, 2021, we repurchased 240,501 shares at an aggregate purchase price of $8.5 million. During the three and nine months ended December 27, 2020, we repurchased 166,088 shares at an aggregate purchase price of $4.1 million. As of December 26, 2021, 311,005 shares remained available to be repurchased under the share repurchase program.
Note 14 – Segment Information
We evaluate performance based on profit or loss from operations before income taxes not including nonrecurring gains and losses. Reportable segments are defined primarily by product and type of customer. Segments are responsible for the sales, marketing and development of their products and services. We allocate certain corporate expenses to our operating segments. There are no intersegment sales and no operating segments have been aggregated. No single customer’s revenues amounted to 10% or more of our total revenue. Sales are primarily within the United States and all assets are located within the United States.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Industrial | | Water Treatment | | Health and Nutrition | | Total |
Three months ended December 26, 2021: | | | | | | | | |
Sales | | $ | 100,554 | | | $ | 49,756 | | | $ | 36,740 | | | $ | 187,050 | |
Gross profit | | 15,303 | | | 11,103 | | | 7,534 | | | 33,940 | |
Selling, general, and administrative expenses | | 7,367 | | | 8,254 | | | 4,060 | | | 19,681 | |
Operating income | | 7,936 | | | 2,849 | | | 3,474 | | | 14,259 | |
Three months ended December 27, 2020: | | | | | | | | |
Sales | | $ | 64,356 | | | $ | 39,298 | | | $ | 39,273 | | | $ | 142,927 | |
Gross profit | | 9,207 | | | 10,027 | | | 9,005 | | | 28,239 | |
Selling, general, and administrative expenses | | 6,978 | | | 6,788 | | | 3,984 | | | 17,750 | |
Operating income | | 2,229 | | | 3,239 | | | 5,021 | | | 10,489 | |
Nine months ended December 26, 2021: | | | | | | | | |
Sales | | $ | 269,572 | | | $ | 168,105 | | | $ | 113,891 | | | $ | 551,568 | |
Gross profit | | 42,121 | | | 44,855 | | | 23,225 | | | 110,201 | |
Selling, general and administrative expenses | | 20,064 | | | 22,721 | | | 11,431 | | | 54,216 | |
Operating income | | 22,057 | | | 22,134 | | | 11,794 | | | 55,985 | |
Nine months ended December 27, 2020: | | | | | | | | |
Sales | | $ | 197,029 | | | $ | 128,552 | | | $ | 108,319 | | | $ | 433,900 | |
Gross profit | | 32,100 | | | 35,888 | | | 24,024 | | | 92,012 | |
Selling, general and administrative expenses | | 19,474 | | | 17,654 | | | 11,881 | | | 49,009 | |
Operating income | | 12,626 | | | 18,234 | | | 12,143 | | | 43,003 | |
No significant changes to identifiable assets by segment occurred during the nine months ended December 26, 2021.
Note 15 – Subsequent Events
On December 30, 2021, we acquired substantially all the assets of NAPCO Chemical Company, Inc. and its affiliates ("NAPCO") for $18.5 million, subject to a working capital adjustment, under the terms of an asset purchase agreement among us, NAPCO and certain other parties thereto. NAPCO manufactures and distributes water treatment chemicals from three locations in Texas. The results of operations and the assets, including the goodwill associated with this acquisition, will be included as part of our Water Treatment segment from the date of acquisition forward. The purchase accounting for this acquisition has not yet been completed.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion and analysis of our financial condition and results of operations for the nine months ended December 26, 2021 as compared to the similar period ended December 27, 2020. This discussion should be read in conjunction with the condensed consolidated financial statements and notes to condensed consolidated financial statements included in this quarterly report on Form 10-Q and Item 8 of our Annual Report on Form 10-K for the fiscal year ended March 28, 2021. Overview
We derive substantially all of our revenues from the sale of chemicals and specialty ingredients to our customers in a wide variety of industries. We began our operations primarily as a distributor of bulk chemicals with a strong customer focus. Over the years, we have maintained the strong customer focus and have expanded our business by increasing our sales of value-added chemicals and specialty ingredients, including manufacturing, blending, and repackaging certain products.
Business Acquisitions
On December 30, 2021, after the end of our third quarter, we acquired substantially all the assets of NAPCO Chemical Company, Inc. and its affiliates ("NAPCO") under the terms of an asset purchase agreement among us, NAPCO and certain other parties thereto. NAPCO manufactures and distributes water treatment chemicals from three locations in Texas. The results of operations beginning at the date of acquisition will be included as part of our Water Treatment segment from the date of acquisition forward.
On October 29, 2021, we acquired substantially all the assets of Water and Waste Specialties, LLC, under the terms of an asset purchase agreement with Water and Waste Specialties and its shareholders. Water and Waste Specialties was a water treatment chemical distribution company operating primarily in Alabama. The results of operations since the acquisition date are included in our Water Treatment segment.
On September 20, 2021, we acquired substantially all the assets of Southeast Water Systems LLC, under the terms of an asset purchase agreement with Southeast Water Systems and its shareholders. Southeast Water Systems supplied and installed water treatment chemical equipment to its customers located primarily in Alabama, southern Georgia and the Florida panhandle. The results of operations since the acquisition date are included in our Water Treatment segment.
In the fourth quarter of fiscal 2021, we acquired substantially all the assets of C&L Aqua Professionals, Inc. and LC Blending, Inc. (together, “C&L Aqua”) under the terms of an asset purchase agreement among us, C&L Aqua and its shareholders. C&L Aqua was a water treatment chemical distribution company operating primarily in Louisiana. The results of operations and the assets are included as part of our Water Treatment segment.
In the second quarter of fiscal 2021, we acquired substantially all the assets of American Development Corporation of Tennessee, Inc. (“ADC”) under the terms of an asset purchase agreement among us, ADC and its shareholders. ADC was a water treatment chemical distribution company operating primarily in Tennessee, Georgia and Kentucky. The results of operations since the acquisition date are included in our Water Treatment segment.
The aggregate annual revenue of the three businesses acquired in the current fiscal year totaled approximately $17 million, as determined using the applicable twelve-month period preceding each respective acquisition date.
Stock Split
In the fourth quarter of fiscal 2021, we effected a two-for-one split of our common stock, and adjusted the par value from $0.05 per share to $0.01 per share. At the same time, we increased the number of authorized shares from 30 million to 60 million. Our consolidated financial statements, related notes, and other financial data contained in this report have been adjusted to give retroactive effect to the stock split for all periods presented.
Statement on COVID-19
During the pandemic caused by COVID-19, federal, state and local governments around the world implemented stringent measures to help control the spread of the virus, including, from time to time, quarantines, “shelter in place” and “stay at home” orders, travel restrictions or bans, business curtailments, school closures, and other protective measures. While most restrictions have eased since the start of the COVID-19 pandemic, certain restrictions remain in place or new restrictions may be implemented in the future.
All of our manufacturing facilities have qualified as essential operations (or the equivalent) under applicable federal and state orders. As a result, all of our manufacturing sites and facilities have continued to operate, with no significant impact to our output levels.
During this public health crisis, we remained focused on the health and safety of our employees, customers and suppliers and maintaining safe and reliable operations of our manufacturing sites. As our operations and products are essential to critical national infrastructure, it is imperative that we continue to supply materials including the products needed to maintain safe drinking water, ingredients essential for large-scale food, pharmaceutical and other health product manufacturing and nutrition products needed to support our country's critical infrastructure.
Financial Results
We focus on total profitability dollars when evaluating our financial results as opposed to profitability as a percentage of sales, as sales dollars tend to fluctuate, particularly in our Industrial and Water Treatment segments, as raw material costs rise and fall. The costs for certain of our raw materials can rise or fall rapidly, causing fluctuations in gross profit as a percentage of sales.
We use the LIFO method for valuing the majority of our inventory in our Industrial and Water Treatment segments, which causes the most recent product costs for those products to be recognized in our income statement. The valuation of LIFO inventory for interim periods is based on our estimates of fiscal year-end inventory levels and costs. The LIFO inventory valuation method and the resulting cost of sales are consistent with our business practices of pricing to current chemical raw material prices. Inventories in the Health and Nutrition segment are valued using the FIFO method.
We disclose the sales of our bulk commodity products as a percentage of total sales dollars for our Industrial and Water Treatment segments. Our definition of bulk commodity products includes products that we do not modify in any way, but receive, store, and ship from our facilities, or direct ship to our customers in large quantities.
Results of Operations
The following table sets forth the percentage relationship of certain items to sales for the period indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | December 26, 2021 | | December 27, 2020 | | December 26, 2021 | | December 27, 2020 |
Sales | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of sales | | (81.9) | % | | (80.2) | % | | (80.0) | % | | (78.8) | % |
| | | | | | | | |
Gross profit | | 18.1 | % | | 19.8 | % | | 20.0 | % | | 21.2 | % |
Selling, general and administrative expenses | | (10.5) | % | | (12.4) | % | | (9.8) | % | | (11.3) | % |
Operating income | | 7.6 | % | | 7.4 | % | | 10.2 | % | | 9.9 | % |
Interest expense, net | | (0.2) | % | | (0.3) | % | | (0.2) | % | | (0.3) | % |
Other income | | 0.1 | % | | 0.3 | % | | 0.1 | % | | 0.3 | % |
Income before income taxes | | 7.5 | % | | 7.4 | % | | 10.1 | % | | 9.9 | % |
Income tax expense | | (2.1) | % | | (1.9) | % | | (2.6) | % | | (2.6) | % |
Net income | | 5.4 | % | | 5.5 | % | | 7.5 | % | | 7.3 | % |
Three Months Ended December 26, 2021 Compared to Three Months Ended December 27, 2020
Sales
Sales were $187.1 million for the three months ended December 26, 2021, an increase of $44.2 million, or 31%, from sales of $142.9 million in the same period a year ago.
Industrial Segment. Industrial segment sales increased $36.2 million, or 56%, to $100.6 million for the three months ended December 26, 2021, from sales of $64.4 million in the same period a year ago. Sales of bulk commodity products in the Industrial segment were approximately 16% of sales dollars in both the three months ended December 26, 2021 and the same period of the prior year. The increase in Industrial segment sales was driven primarily by increased sales volumes of both our bulk and our manufactured, blended and repackaged products. The increase included sales of certain of our agricultural products lines due in large part due to both favorable crop prices and early purchases as customers anticipated additional price increases later in the season. Sales also increased due to increased selling prices driven by higher costs on many of our raw materials.
Water Treatment Segment. Water Treatment segment sales increased $10.5 million, or 27%, to $49.8 million for the three months ended December 26, 2021, from sales of $39.3 million in the same period a year ago. Sales of bulk commodity products in the Water Treatment segment were approximately 9% of sales dollars in the three months ended December 26, 2021 and 10% in the same period of the prior year. Sales increased as a result of increased demand for many of our products, as well as $3.1 million in added sales from acquired businesses.
Health & Nutrition Segment. Health and Nutrition segment sales decreased $2.6 million, or 7%, to $36.7 million for the three months ended December 26, 2021, from sales of $39.3 million in the same period a year ago. The decrease in sales was primarily driven by decreased sales of our manufactured products when compared to strong demand for those products in the prior year, partially offset by an increase in sales of our specialty distributed products.
Gross Profit
Gross profit increased $5.7 million, or 20%, to $33.9 million, or 18% of sales, for the three months ended December 26, 2021, from $28.2 million, or 20% of sales, for the same period a year ago. During the three months ended December 26, 2021, the LIFO reserve increased, and gross profit decreased, by $2.9 million, primarily due to rising raw material prices. In the same quarter a year ago, the LIFO reserve increased, and gross profit decreased, by $0.1 million.
Industrial Segment. Gross profit for the Industrial segment increased $6.1 million, or 66%, to $15.3 million, or 15% of sales, for the three months ended December 26, 2021, from $9.2 million, or 14% of sales, in the same period a year ago. During the three months ended December 26, 2021, the LIFO reserve increased, and gross profit decreased, by $2.2 million, primarily due to rising raw material prices. In the same quarter a year ago, the change in the LIFO reserve had a nominal impact on gross profit. Gross profit increased as a result of the increase in sales, partially offset by the negative impact of the increase in the LIFO reserve.
Water Treatment Segment. Gross profit for the Water Treatment segment increased $1.1 million, or 11%, to $11.1 million, or 22% of sales, for the three months ended December 26, 2021, from $10.0 million, or 26% of sales, in the same period a year ago. During the three months ended December 26, 2021, the LIFO reserve increased, and gross profit decreased, by $0.6 million. In the same quarter a year ago, the change in the LIFO reserve had a nominal impact on gross profit. Gross profit increased as a result of the increase in sales, including the added sales from the acquired businesses, partially offset by the negative $0.6 million year-over-year impact of the increase in the LIFO reserve. Gross profit as a percentage of sales declined in part due to rising raw material costs and our inability in some cases to pass cost increases on to customers with contracts in place.
Health and Nutrition Segment. Gross profit for our Health and Nutrition segment decreased $1.5 million, or 16%, to $7.5 million, or 21% of sales, for the three months ended December 26, 2021, from $9.0 million, or 23% of sales, for the same period a year ago. The decrease in gross profit was a result of the year-over-year decline in sales.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses increased $1.9 million to $19.7 million, or 11% of sales, for the three months ended December 26, 2021, from $17.8 million, or 12% of sales, for the same period a year ago. Expenses increased in part due to the added costs from the acquired businesses in our Water Treatment segment, including $0.1 million of expense for amortization of intangibles, as well as increased variable pay expense and increased travel expense. Increased expenses were partially offset by a year-over-year decrease of $0.4 million due to lower compensation expense relating to the non-qualified deferred compensation plan liability which is offset in other income as described below.
Operating Income
Operating income increased $3.8 million, or 36%, to $14.3 million, or 8% of sales, for the three months ended December 26, 2021, from $10.5 million, or 7% of sales, for the same period a year ago due to the combined impact of the factors discussed above.
Interest Expense, Net
Interest expense was $0.3 million for the three months ended December 26, 2021 and $0.4 million the three months ended December 27, 2020. Additional interest cost as a result of the increase in outstanding borrowings was more than offset by lower borrowing rates compared to the prior year.
Other Income
Other income was $0.1 million for the three months ended December 26, 2021 and $0.5 million in the same period a year ago. This represents gains recorded on investments held for our non-qualified deferred compensation plan. The amount recorded as a gain was offset by a similar amount recorded as an increase to compensation expense within SG&A expenses.
Income Tax Provision
Our effective income tax rate was 27% for the three months ended December 26, 2021, compared to 25% in the same period a year ago. The effective tax rate is impacted by projected levels of annual taxable income, permanent items, and state taxes. Our effective tax rate for the full year is currently expected to be approximately 26-27%.
Nine Months Ended December 26, 2021 Compared to Nine Months Ended December 27, 2020
Sales
Sales were $551.6 million for the nine months ended December 26, 2021, an increase of $117.7 million, or 27%, from sales of $433.9 million in the same period a year ago.
Industrial Segment. Industrial segment sales increased $72.6 million, or 37%, to $269.6 million for the nine months ended December 26, 2021, from sales of $197.0 million in the same period a year ago. Sales of bulk commodity products in the Industrial segment were approximately 15% of sales dollars in the nine months ended December 26, 2021 and 14% in the same period of the prior year. The increase in Industrial segment sales was driven primarily by increased sales volumes of both our bulk and our manufactured, blended and repackaged products. The increase included sales of certain of our agricultural products lines due in large part due to both favorable crop prices and early purchases as customers anticipated additional price increases later in the season. Sales also increased due to increased selling prices driven by higher costs on many of our raw materials.
Water Treatment Segment. Water Treatment segment sales increased $39.6 million, or 31%, to $168.1 million for the nine months ended December 26, 2021, from sales of $128.6 million in the same period a year ago. Sales of bulk commodity products in the Water Treatment segment were approximately 9% of sales dollars in both the nine months ended December 26, 2021 and the same period in the prior year. Sales increased as a result of increased demand for many of our products, as well as $14.7 million in added sales from acquired businesses.
Health & Nutrition Segment. Health and Nutrition segment sales increased $5.6 million, or 5%, to $113.9 million for the nine months ended December 26, 2021, from sales of $108.3 million in the same period a year ago. The increase in sales was driven by increased sales of our specialty distributed products partially offset by the decrease in sales of our manufactured products when compared to the strong demand for those products in the prior year.
Gross Profit
Gross profit increased $18.2 million, or 20%, to $110.2 million, or 20% of sales, for the nine months ended December 26, 2021, from $92.0 million, or 20% of sales, in the same period a year ago. During the nine months ended December 26, 2021, the LIFO reserve increased, and gross profit decreased, by $7.6 million, primarily due to rising raw material costs. In the same period a year ago, the LIFO reserve decreased, and gross profit increased, by $0.1 million.
Industrial Segment. Gross profit for the Industrial segment increased $10.0 million, or 31%, to $42.1 million, or 16% of sales, for the nine months ended December 26, 2021, from $32.1 million, or 16% of sales, in the same period a year ago. During the nine months ended December 26, 2021, the LIFO reserve increased, and gross profit decreased, by $5.9 million, primarily due to rising raw material costs. In the same period a year ago, the LIFO reserve decreased, and gross profit increased, by $0.1
million. Gross profit increased as a result of the increase in sales, partially offset by the negative impact resulting from the increase in the LIFO reserve.
Water Treatment Segment. Gross profit for the Water Treatment segment increased $9.0 million, or 25%, to $44.9 million, or 27% of sales, for the nine months ended December 26, 2021, from $35.9 million, or 28% of sales, in the same period a year ago. During the nine months ended December 26, 2021, the LIFO reserve increased, and gross profit decreased, by $1.7 million. In the same period a year ago, the change in the LIFO reserve had a nominal impact on gross profit. Gross profit increased as a result of the increase in sales, including the added sales from the acquired businesses.
Health and Nutrition Segment. Gross profit for our Health and Nutrition segment decreased $0.8 million, or 3%, to $23.2 million, or 20% of sales, for the nine months ended December 26, 2021, from $24.0 million, or 22% of sales, in the same period a year ago. The decrease in gross profit was a result of product mix changes as well as inventory adjustments of approximately $1.0 million due to increased reserves for excess product on hand, in accordance with our reserve policies.
Selling, General and Administrative Expenses
SG&A expenses increased $5.2 million to $54.2 million, or 10% of sales, for the nine months ended December 26, 2021, from $49.0 million, or 11% of sales, in the same period a year ago. Expenses increased in part due to the added costs from the acquired businesses in our Water Treatment segment, including $0.7 million of expense for amortization of intangibles, as well as increased variable pay expense and increased travel expense. Increased expenses were partially offset by a year-over-year decrease of $0.8 million due to lower compensation expense relating to the non-qualified deferred compensation plan liability which is offset in other income as described below.
Operating Income
Operating income increased $13.0 million, or 30%, to $56.0 million, or 10% of sales, for the nine months ended December 26, 2021, from $43.0 million, or 10% of sales, in the same period a year ago due to the combined impact of the factors discussed above.
Interest Expense, Net
Interest expense was $1.0 million for the nine months ended December 26, 2021 and $1.1 million the nine months ended December 27, 2020. Additional interest cost as a result of the increase in outstanding borrowings was more than offset by lower borrowing rates compared to the prior year.
Other Income
Other income was $0.5 million for the nine months ended December 26, 2021 and $1.3 million in the same period a year ago. This represents gains recorded on investments held for our non-qualified deferred compensation plan. The amount recorded as a gain was offset by a similar amount recorded as an increase to compensation expense within SG&A expenses.
Income Tax Provision
Our effective income tax rate was 26% for both the nine months ended December 26, 2021 and in the same period a year ago. The effective tax rate is impacted by projected levels of annual taxable income, permanent items, and state taxes. Our effective tax rate for the full year is currently expected to be approximately 26-27%.
Liquidity and Capital Resources
Cash was $23.4 million at December 26, 2021, an increase of $20.4 million as compared with the $3.0 million available as of March 28, 2021. Generally we expect cash to be lower at the end of a quarter as debt is paid down, but due to the NAPCO acquisition closing occurring within a few days after quarter end the funds were borrowed within the quarter.
Cash provided by operating activities was $38.7 million for the nine months ended December 26, 2021, compared to cash provided by operating activities of $26.6 million in the same period a year ago. The year-over-year increase in cash provided by operating activities was primarily driven by an increase in net income combined with year-over-year changes in uses of working capital, including less cash expended in the first nine months of the current year for accounts payable, partially offset by an increase in inventory and customer receivables for the nine months ended December 26, 2021 compared to the same period a year ago. Due to the nature of our operations, which includes purchases of large quantities of bulk chemicals, timing of purchases can result in significant changes in working capital investment and the resulting operating cash flow.
Cash used in investing activities was $18.0 million for the nine months ended December 26, 2021, compared to $48.1 million in the same period a year ago. Capital expenditures were $15.7 million for the nine months ended December 26, 2021,
compared to $13.2 million in the same period a year ago. In the first nine months of the current year, we had larger investments in containers and replacement equipment compared to the first nine months of the prior year. Acquisition spending was $2.6 million in the current year compared to $35.0 million in the same period of the prior year.
Cash used in financing activities was $0.2 million for the nine months ended December 26, 2021, compared to $25.1 million of cash provided by financing activities in the same period a year ago. Included in financing activities in the first nine months of the current year were net debt proceeds of $17.0 million, compared to net debt proceeds of $36.0 million in the first nine months of the prior year. In addition, we repurchased $8.5 million of shares of our common stock in the first nine months of the current fiscal year, compared to $4.1 million shares repurchased in the same period a year ago.
We expect our cash balances and funds available under our credit facility, discussed below, along with cash flows generated from operations, will be sufficient to fund the cash requirements of our ongoing operations for the foreseeable future.
Our Board has authorized the repurchase of up to 1.6 million shares of our outstanding common stock. The shares may be purchased on the open market or in privately negotiated transactions subject to applicable securities laws and regulations. The primary objective of the share repurchase program is to offset the impact of dilution from issuances relating to employee and director equity grants and our employee stock purchase program. During the nine months ended December 26, 2021, we repurchased 240,501 shares of common stock with an aggregate purchase price of $8.5 million. During the nine months ended December 27, 2020, 166,088 shares were repurchased with an aggregate purchase price of $4.1 million. As of December 26, 2021, 311,005 shares remained available to be repurchased under the share repurchase program.
We are party to an amended and restated credit agreement (the “Credit Agreement”) with U.S. Bank National Association (“U.S. Bank”) as Sole Lead Arranger and Sole Book Runner, and other lenders from time to time party thereto (collectively, the “Lenders”), whereby U.S. Bank is also serving as Administrative Agent. The Credit Agreement provides us with senior secured revolving credit facilities (the “Revolving Loan Facility”) totaling $150.0 million. The Revolving Loan Facility includes a $5.0 million letter of credit subfacility and $15.0 million swingline subfacility. The Revolving Loan Facility has a five-year maturity date, maturing on November 30, 2023. The Revolving Loan Facility is secured by substantially all of our personal property assets and those of our subsidiaries.
Borrowings under the Revolving Loan Facility bear interest at a rate per annum equal to one of the following, plus, in both cases, an applicable margin based upon our leverage ratio: (a) LIBOR for an interest period of one, two, three or nine months as selected by us, reset at the end of the selected interest period, or (b) a base rate determined by reference to the highest of (1) U. S. Bank’s prime rate, (2) the Federal Funds Effective Rate plus 0.5%, or (3) one-month LIBOR for U.S. dollars plus 1.0%. The LIBOR margin is between 0.85% - 1.35%, depending on our leverage ratio. The base rate margin is between 0.00% - 0.35%, depending on our leverage ratio. In the event that the ICE Benchmark Administration (or any person that takes over administration of such rate) determines that LIBOR is no longer available, including as a result of the intended phase out of LIBOR by the end of 2021, our Revolving Loan Facility provides for an alternative rate of interest to be jointly determined by us and U.S. Bank, as administrative agent, that gives due consideration to the then prevailing market convention for determining a rate of interest for syndicated loans in the United States. Once such successor rate has been approved by us and U.S. Bank, the Revolving Credit Loan Facility would be amended to use such successor rate without any further action or consent of any other lender, so long as the administrative agent does not receive any objection from any other lender. At December 26, 2021, the effective interest rate on our borrowings was 0.9%.
In addition to paying interest on the outstanding principal under the Revolving Loan Facility, we are required to pay a commitment fee on the unutilized commitments thereunder. The commitment fee is between 0.15% - 0.25%, depending on our leverage ratio.
Debt issuance costs paid to the Lenders are being amortized as interest expense over the term of the Credit Agreement. As of December 26, 2021, the unamortized balance of these costs was $0.2 million, and is reflected as a reduction of debt on our balance sheet.
The Credit Agreement requires us to maintain (a) a minimum fixed charge coverage ratio of 1.15 to 1.00 and (b) a maximum total cash flow leverage ratio of 3.0 to 1.0. The Credit Agreement also contains other customary affirmative and negative covenants, including covenants that restrict our ability to incur additional indebtedness, dispose of significant assets, make certain investments, including any acquisitions other than permitted acquisitions, make certain payments, enter into sale and leaseback transactions, grant liens on our assets or rate management transactions, subject to certain limitations. We are permitted to make distributions, pay dividends and repurchase shares so long as no default or event of default exists or would exist as a result thereof. We were in compliance with all covenants of the Credit Agreement as of December 26, 2021.
The Credit Agreement contains customary events of default, including failure to comply with covenants in the Credit Agreement and other loan documents, cross default to other material indebtedness, failure by us to pay or discharge material judgments, bankruptcy, and change of control. The occurrence of an event of default would permit the Lenders to terminate their commitments and accelerate loans under the Revolving Loan Facility.
As part of our growth strategy, we have acquired businesses and may pursue acquisitions or other strategic relationships in the future that we believe will complement or expand our existing businesses or increase our customer base. We believe we could borrow additional funds under our current or new credit facilities or sell equity for strategic reasons or to further strengthen our financial position.
Critical Accounting Estimates
Forward-Looking Statements
The information presented in this Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements have been made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. These statements are not historical facts, but rather are based on our current expectations, estimates and projections, and our beliefs and assumptions. Words such as “anticipate,” “believe,” “estimate,”, “expect,” “intend,” “plan,” “will” and similar expressions to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control and are difficult to predict. These factors could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. Additional information concerning potential factors that could affect future financial results is included in our Annual Report on Form 10-K for the fiscal year ended March 28, 2021. We caution you not to place undue reliance on these forward-looking statements, which reflect our management’s view only as of the date of this Quarterly Report on Form 10-Q. We are not obligated to update these statements or publicly release the result of any revisions to them to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect the occurrence of unanticipated events.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are subject to the risk inherent in the cyclical nature of commodity chemical prices. However, we do not currently purchase forward contracts or otherwise engage in hedging activities with respect to the purchase of commodity chemicals. We attempt to pass changes in the cost of our materials to our customers. However, there are no assurances that we will be able to pass on the increases in the future.
We are exposed to market risks related to interest rates. Our exposure to changes in interest rates is limited to borrowings under our Revolving Loan Facility. A 25-basis point change in interest rates would potentially increase or decrease our annual interest expense by approximately $0.2 million.
Other types of market risk, such as foreign currency risk, do not arise in the normal course of our business activities.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, we conducted an evaluation, under supervision and with the participation of management, including the chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Exchange Act. Based upon that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of December 26, 2021. Disclosure controls and procedures are defined by Rules 13a-15(e) and 15d-15(e) of the Exchange Act as controls and other procedures that are designed to ensure that information required to be disclosed by us in reports filed with the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or person performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control
There was no change in our internal control over financial reporting during the third quarter of fiscal 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There are no material pending legal proceedings, other than ordinary routine litigation incidental to the business, to which we or any of our subsidiaries are a party or of which any of our property is the subject.
ITEM 1A. RISK FACTORS
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
As previously announced, our Board has authorized the repurchase of up to 1,600,000 shares of our outstanding common stock. The shares may be purchased on the open market or in privately negotiated transactions subject to applicable securities laws and regulations. The following table sets forth information concerning purchases of our common stock for the three months ended December 26, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program | | Maximum Number of Shares that May Yet be Purchased under Plans or Programs |
09/27/2021-10/24/2021 | | — | | | | | — | | | 341,543 | |
10/25/2021-11/21/2021 | | — | | | | | — | | | 341,543 | |
11/22/2021-12/26/2021 | | 30,538 | | | 36.83 | | | 30,538 | | | 311,005 | |
Total | | 30,538 | | | | | 30,538 | | | |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
| | | | | | | | | | | | | | |
Exhibit | | Description | | Method of Filing |
3.1 | | | | | Incorporated by Reference |
3.2 | | | | | Incorporated by Reference |
31.1 | | | | | Filed Electronically |
31.2 | | | | | Filed Electronically |
32.1 | | | | | Filed Electronically |
32.2 | | | | | Filed Electronically |
101 | | | Financial statements from the Quarterly Report on Form 10-Q of Hawkins, Inc. for the period ended December 26, 2021 filed with the SEC on February 2, 2022 formatted in Inline Extensible Business Reporting Language (iXBRL); (i) the Condensed Consolidated Balance Sheets at December 26, 2021 and March 28, 2021, (ii) the Condensed Consolidated Statements of Income for the three and nine months ended December 26, 2021 and December 27, 2020, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended December 26, 2021 and December 27, 2020, (iv) the Condensed Consolidated Statements of Shareholder's Equity for the three and nine months ended December 26, 2021 and December 27, 2020, (v) the Condensed Consolidated Statements of Cash Flows for the nine months ended December 26, 2021 and December 27, 2020, and (vi) Notes to Condensed Consolidated Financial Statements. | | Filed Electronically |
104 | | | Cover Page Interactive Data File (embedded within the inline XBRL document) | | Filed Electronically |
(1)Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K dated February 26, 2021 and filed March 2, 2021.
(2)Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K dated October 28, 2009 and filed November 3, 2009 (File no. 000-07647).
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | |
HAWKINS, INC. | |
| | |
By: | | /s/ Jeffrey P. Oldenkamp | |
| | Jeffrey P. Oldenkamp | |
| | Executive Vice President and Chief Financial Officer | |
| | (On behalf of the registrant and as principal financial and accounting officer) | |
Dated: February 2, 2022